Majestic Gold Corp. Reports 2024 Q3 Results with USD$52M in Revenue and USD$16.9M in Net Income for the First Nine Months of 2024 • Nelson Voice

Vancouver, British Columbia – November 29, 2024 – TheNewswire – Majestic Gold Corp. (“Majestic” or the “Company”) (TSX.V: MJS) reports its financial and operational results for the nine months ended September 30, 2024. The following financial results are expressed in US dollars unless otherwise stated.

2024 THIRD QUARTER FINANCIAL AND OPERATIONAL HIGHLIGHTS

Revenue was $18.3 million for the third quarter of 2024, an increase of 49.9% over the same period in FY2023;
Gross profit from mining operations was $9.5 million for the third quarter of 2024,an increase of 69.0% over the same period in FY2023;
Net incomewas $5.8 million for the third quarter of 2024an increase of 91.6% over the same period in FY2023
The Company paid its first dividend of CAD$0.007 per share on October 11, 2024,for a total dividend payout of CAD$7.3 million, representing a yield of approximately 10.76% at the time declared;
Gold production was 7,963 ounces, an increase of 20.1% from 6,631 ounces produced for the same period in FY2023;
As announced on November 25, 2024, the Company, through its subsidiary, Persistence Resources Group Ltd, entered into a Share Purchase and Capital Increase Agreement to acquire 52% equity interest in Yantai City Mujin Mining Company Limited and the Muping Gold Project;
The Company completed phase one of its drill program, for a total of 10 drill holes for approximately 2,000 metres of drilling. The second phase will include up to an additional 17 drill holes for 7,700 metres of drilling, and is scheduled to be completed by the end of FY2024. Drills results will be used for upgrading the Songjiagou Gold Mine Mineral Reserves; and
Persistence Resources Group Ltd (HKEX:02489), the Company’s 70.5% owned subsidiary, had a closing share price of HKD$0.78(CAD$0.135) for a market capitalization of HKD$1.56B (CAD$271M)

2024 NINE MONTHS FINANCIAL AND OPERATIONAL HIGHLIGHTS

Revenue was $52 million, an increase of $11.2 million or 27.4%, over the FY2023 comparative period
Gross profitfrom mining operations was $27.6 million, an increase of $8.4 million or 43.5% over the FY2023 comparative period
Net incomewas $16.9 million, an increase of $6.6 million or 63.6%over the FY2023 comparative period
Strong financial position at September 30, 2024. The Company had a cash balance of $102.4 million and working capital of $88.5 million;
Gold production was 24,170 ounces, an increase of 4.2% from 23,206 ounces produced for the FY2023 comparative period;
Total cash costs and all-in sustaining costs (“AISC”) for the nine months ended September 30, 2024 were $841 per ounce and $1,007 per ounce respectively, compared to $794 per ounce and $925 per ounce for the FY2023 comparative period. For AISC computation details, refer to pages 15-17 of the MDA for this Non-IFRS financial measure.

SELECTED THIRD QUARTER AND NINE MONTHS FINANCIAL AND OPERATING RESULTS

	Three months ended September 30,				Nine months ended September 30,
		2024		2023		2024		2023
Operating data
Gold produced (ozs)		7,963		6,631		24,170		23,206
Gold realized net of smelting fees (ozs)		7,348		6,152		21,935		21,343
Gold sold (ozs)		7,333		6,143		22,256		21,194
Average realized gold price ($/oz sold)	$	2,477	$	1,971	$	2,309	$	1,903
Total cash costs ($/oz sold) (1)		952		845		841		794
All-in sustaining costs ($/oz sold) (1)		1,107		1,019		1,007		925
Financial data
Total revenues	$	18,348,545	$	12,236,549	$	51,965,823	$	40,796,173
Gross profit (2)		9,507,167		5,626,431		27,557,698		19,203,852
Adjusted EBITDA (1)		9,812,228		5,716,919		28,702,449		19,933,646
Net income		5,773,370		3,012,848		16,862,618		10,305,153
Net income attributable to shareholders		3,049,255		2,024,788		8,583,919		6,743,843
Basic and diluted gain per share		0.00		0.00		0.01		0.01
						September 30,		December 31,
						2024		2023
Balance Sheet
Cash					$	102,365,108	$	97,971,465
Other current assets						6,343,295		4,358,471
Non-current assets						85,925,304		84,900,667
Total assets					$	194,633,707	$	187,230,603

Current liabilities					$	20,237,497	$	25,873,002
Non-current liabilities						9,126,086		9,056,236
Total liabilities					$	29,363,583	$	34,929,238
Total equity						165,270,124		152,301,365
Total liabilities and equity					$	194,633,707	$	187,230,603

(1)See “Additional Financial Measures” in the Company’s MDA on pages 15-17.
(2)“Gross profit” represents total revenues, net of cost of goods sold.

About Majestic Gold

Majestic Gold Corp., a British Columbia based company, is a low-cost junior gold producer engaged in commercial gold production at the Songjiagou Gold Mine in eastern Shandong Province, China. Additional information on the Company and its projects is available at www.sedarplus.ca and on the Company’s website at www.majesticgold.com.

For further information, please contact:

James Mackie, CFO and Corporate Secretary

Telephone: (604) 560-9060

Email: [email protected]

Website: www.majesticgold.com

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Cautionary Notes

Certain statements contained herein may constitute forward‐looking statements and are made pursuant to the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and Canadian securities laws. Forward‐looking statements are statements which relate to future events. Such statements include estimates, forecasts, and statements as to management’s expectations with respect to, among other things, business and financial prospects, financial multiples and accretion estimates, future trends, plans, strategies, objectives, and expectations, including with respect to production, exploration drilling, reserves and resources, exploitation activities and events or future operations. Information inferred from the interpretation of drilling results and information concerning mineral resource estimates may also be deemed to be forward-looking statements, as it constitutes a prediction of what might be found to be present when, and if, a project is actually developed.

In some cases, you can identify forward‐looking statements by terminology such as “may”, “should”, “expects”, “plans, “anticipates”, believes”, “estimates”, “predicts”, “potential”, or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, level of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward‐looking statements.

While these forward‐looking statements, and any assumptions upon which they are based, are made in good faith, and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggestions herein. Except as required by applicable law, Majestic Gold does not intend to update any forward‐looking statements to conform these statements to actual results.